^
Original-Research: Zalando SE - from Quirin Privatbank Kapitalmarktgeschäft

06.08.2025 / 13:49 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS
Group.
The issuer is solely responsible for the content of this research. The
result of this research does not constitute investment advice or an
invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of Quirin Privatbank Kapitalmarktgeschäft to Zalando SE

Company Name: Zalando SE
ISIN: DE000ZAL1111

Reason for the research: Update
Recommendation: Buy
from: 06.08.2025
Target price: 46.50
Last rating change:
Analyst: Ralf Marinoni

Q2 figures and new FY 2025 guidance following "About You" takeover

In Q2-25, Zalando's gross merchandise volume (GMV) saw an increase of 5.0%
to EUR 4.1bn, while revenue increased 7.3% yoy to EUR 2.8bn. The adjusted
EBIT reached EUR 186m, after EUR 172m last year, representing a stable
margin of 6.5%. The company increased its FY 2025 outlook. We therefore
confirm our Buy recommendation and the DCF-based EUR 46.50 TP that reflects
long-term perspectives.

Increased FY 2025 guidance
Following the successful completion of the combination of Zalando and About
You Holding SE on 11 July 2025, Zalando has acquired 91.45% of About You's
share capital. Since the completion of the transaction, About You has been
consolidated into Zalando's group financial statements. As a result, Zalando
is adjusting its forecast for FY 2025 considering the consolidation of About
You: Zalando now expects gross merchandise volume (GMV) of EUR 17.2bn to EUR
17.6bn. Revenue is projected to be between EUR 12.1bn and EUR 12.4bn. This
represents an increase of 12% to 15% in GMV and an increase of 14% to 17% in
revenue compared to FY 2024. The adjusted EBIT is expected to be between EUR
550m and EUR 600m. Zalando anticipates capex of between EUR 200m and EUR
280m.
Previously, without the consolidation of About You, Zalando had forecasted
an increase in both GMV and revenue of 4% to 9%. The adjusted EBIT was
expected to be in a range of EUR 530m to EUR 590m, while capex was projected
to be between EUR 180m and 280m. In particular the slight increase of adj.
EBIT is positive news as About You was not profitable in the last business
year 2024/25 (28 February ended); at that time, reported EBIT amounted to
EUR -69m, while adjusted EBIT amounted to approximately EUR -42m.

Strong balance sheet
Zalando has repaid one of its two remaining convertible bonds with a
residual nominal value of EUR 400m from available cash reserves. This
underscores the company's current strong liquidity position. After taking
into account the acquisition of About You in July and the repayment of the
convertible bond, Zalando's liquidity position amounts to around EUR 1.2bn.
The equity ratio amounted to 34.3% as of 30 June, 2025.

You can download the research here:
https://eqs-cockpit.com/c/fncls.ssp?u=8fd5003ad7bb393dca36efd99252ea93
For additional information visit our website:
https://research.quirinprivatbank.de/

Contact for questions:
Quirin Privatbank AG
Institutionelles Research
Schillerstraße 20
60313 Frankfurt am Main
research@quirinprivatbank.de
https://research.quirinprivatbank.de/

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,
Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com

---------------------------------------------------------------------------

2180334 06.08.2025 CET/CEST

°