^Original-Research: The Platform Group AG - from NuWays AG14.11.2025 / 09:35 CET/CESTDissemination of a Research, transmitted by EQS News - a service of EQSGroup.The issuer is solely responsible for the content of this research. Theresult of this research does not constitute investment advice or aninvitation to conclude certain stock exchange transactions.---------------------------------------------------------------------------Classification of NuWays AG to The Platform Group AG Company Name: The Platform Group AG ISIN: DE000A2QEFA1 Reason for the research: Update Recommendation: Buy from: 14.11.2025 Target price: EUR 21.00 Target price on sight of: 12 months Last rating change: Analyst: Henry WendischOn Wednesday, TPG announced its new long-term outlook Vision 2030, targetingimproving KPIs, topline growth, and margin expansions. In detail:Ambitious goals set for both GMV and sales. ManagementŽs Vision 2030 targetsimply a ~30% CAGR in GMV and a 33% CAGR in sales over 2025-2030, assumingthat TPG achieves both its FY Ž25 and mid-term targets by FYŽ26. Although itis true that both GMV and sales grew at a significantly higher rate for the2021-2025 period (GMV: 54% CAGR, Sales: 40% CAGR), and Vision 2030 targetsimply a lower growth rate going forward, these estimates blend both organicand inorganic growth, with no visibility for the latter going forward. Inaddition, the 2021-2025 period represented the platform's initial build-out,meaning sales grew from a significantly lower base. Our estimates indicate a15% CAGR for GMV, and a 13% CAGR for sales, which reflect a conservativestance and also do not include any future M&A.EBITDA margin expansion as a priority, AI should play a key role. From aprofitability standpoint, TPG presented a series of initiatives designed tolift adj. EBITDA margin to double digits by 2030, or sooner. The planfocuses on the following key areas:(1) AI cost-reduction program. During yesterdayŽs presentation call, the CEOflagged the AI cost-reduction program as the key margin expansion lever.While TPG did not provide a financial impact target, its biggest effectshould be seen on headcount as well as reducing complexity and double cost.In line with this, we estimate an underproportionate increase in headcountgrowth as well as decreasing ratio at other OPEX. On the other hand, we feelconfident with our stable distribution and marketing expense ratios for now.(2) Gross margin expansion measures. Management announced a set of grossmargin expansion initiatives, which include delisting low-price articles,offering less discounts, and increasing take rates across more than 70% ofits platforms. Although these measures seem sensible in our view, weconservatively estimate a small gross margin improvement for now (from 36.5%in 2025 to 36.8% in 2030), until these measures bear fruit.(3) Divestiture of small-contributors. The company also announced thebeginning of small, low-contributor subsidiaries divestitures starting inQ4. This marks a significant shift on the companyŽs approach, as itsstrategy has been only focused on buy and hold. Following the same principlefor future M&A activity, we have decided to leave future divestituresoutside our estimates until they are announced.All in all, although our estimates are below the GMV and sales targets forconservative reasons, our profitability estimates already reach doubledigits in 2028e (eNuW: 10%).Against this backdrop, TPG is undervalued, as the stock continues to tradeat low multiples. Following tangible progress towards the Vision 2030,potential estimate upgrades could trigger further upside. Therefore, wereiterate our BUY rating and maintain our PT of EUR 21.00, based on DCF.You can download the research here:https://eqs-cockpit.com/c/fncls.ssp?u=d838df67bbf19278a9a177e6ebcdd650For additional information visit our website:https://www.nuways-ag.com/research-feedContact for questions:NuWays AG - Equity ResearchWeb: www.nuways-ag.comEmail: research@nuways-ag.comLinkedIn: https://www.linkedin.com/company/nuwaysagAdresse: Mittelweg 16-17, 20148 Hamburg, Germany++++++++++Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschlussbestimmter Börsengeschäfte.Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim obenanalysierten Unternehmen befinden sich in der vollständigen Analyse.++++++++++---------------------------------------------------------------------------The EQS Distribution Services include Regulatory Announcements,Financial/Corporate News and Press Releases.View original content:https://eqs-news.com/?origin_id=0d1386bc-c132-11f0-be29-0694d9af22cf&lang=en---------------------------------------------------------------------------2230028 14.11.2025 CET/CEST°