^Original-Research: OHB SE - from NuWays AG01.12.2025 / 09:00 CET/CESTDissemination of a Research, transmitted by EQS News - a service of EQSGroup.The issuer is solely responsible for the content of this research. Theresult of this research does not constitute investment advice or aninvitation to conclude certain stock exchange transactions.---------------------------------------------------------------------------Classification of NuWays AG to OHB SE Company Name: OHB SE ISIN: DE0005936124 Reason for the research: Update Recommendation: BUY Target price: EUR 141 Target price on sight of: 12 months Last rating change: Analyst: Henry WendischStrong ESA budget increase at OHB's sweet spotsLast week, the ESA ministerial conference decided on a sharp increase of theEuropean civil space budget for the next three years. Here are our keytakeaways for OHB:The ESA budget grew by 30%, rising from EUR 16.9bn in 2022 to EUR 22.1bn, whichfully meets the director general's target of EUR 22bn. This increase showsthat member states recognise the growing importance of civil space missions.It also reflects a major change, as funding is now being provided fordual-use missions for the first time.OHB's home country shows strong commitment. Germany was again the largestcontributor and expedited its commitment by 44% to EUR 5.1bn, making up 23% ofthe total budget. This is the largest absolute increase in commitment fromany member states. France came in second at EUR 3.6bn (16% of budget), whichis a below average increase of 12%. The third largest contributor was Italywith solid contributions of EUR 3.5bn (16% of budget), growing by 12%. As areminder, OHB's largest subsidiaries are located in Germany and Italy.Solid increases in OHB's key domains. For the domain Earth observation,OHB's core competence field, the ESA budget will grow by 28% to EUR 3.5bn,which includes dual-use missions. Moreover, funding for Navigation has seena steep rise by 176%to EUR 969m, particularly for a new low Earth orbit (LEO)navigation service, where OHB also has a strong track record. The domain ofScience (also one of OHB's sweet spots) expanded by 19% to EUR 3.8bn, withlong-term science missions like "L4 to Enceladus" receiving funding.Importantly, the domain Space Transportation saw a massive hike by 57% to EUR4.4bn, showing ESA's increased focus on access to space. Especially newmarket entrants from micro-launchers (e.g. OHB's Rocket Factory Augsburg,RFA) are seen to be supported further under the "European LauncherChallenge", while ESA continues support for Ariane 6 (where OHB subsidiaryMT Aerospace has a 10% work share) and Vega-C. In the field of Human andRobotic Exploration, ESA continued is large budget of EUR 3bn (+10%), wherejoint ESA-NASA moon missions (Artemis) are underway. For this, OHB isalready sub-contracted to build vital parts of the lunar lander "Argonaut".Now that funding is secured, the planned missions and programs should beready for tender in the next 12-18 months. As a reminder, ESA operates witha geo-return principle, for which OHB is well positioned and should thussecure a solid share of these tenders, especially due to Germany's strongbudget contributions. However, it is still too early to estimate concreteorder intake figures, so we keep our assumptions for order intake and outputgrowth unchanged.Against this backdrop, we reiterate our BUY recommendation with an unchangedPT of EUR 141, based on DCF.You can download the research here:https://eqs-cockpit.com/c/fncls.ssp?u=6f0d0e18b00d611f603dff21db0e0e33For additional information visit our website:https://www.nuways-ag.com/research-feedContact for questions:NuWays AG - Equity ResearchWeb: www.nuways-ag.comEmail: research@nuways-ag.comLinkedIn: https://www.linkedin.com/company/nuwaysagAdresse: Mittelweg 16-17, 20148 Hamburg, Germany++++++++++Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschlussbestimmter Börsengeschäfte.Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim obenanalysierten Unternehmen befinden sich in der vollständigen Analyse.++++++++++---------------------------------------------------------------------------The EQS Distribution Services include Regulatory Announcements,Financial/Corporate News and Press Releases.View original content:https://eqs-news.com/?origin_id=dbfce3cd-ce85-11f0-be29-0694d9af22cf&lang=en---------------------------------------------------------------------------2237790 01.12.2025 CET/CEST°