^Original-Research: OHB SE - from NuWays AG22.01.2026 / 09:00 CET/CESTDissemination of a Research, transmitted by EQS News - a service of EQSGroup.The issuer is solely responsible for the content of this research. Theresult of this research does not constitute investment advice or aninvitation to conclude certain stock exchange transactions.---------------------------------------------------------------------------Classification of NuWays AG to OHB SE Company Name: OHB SE ISIN: DE0005936124 Reason for the research: Update Recommendation: BUY Target price: EUR 202 Target price on sight of: 12 months Last rating change: Analyst: Simon KellerUnderestimated decade of growth ahead, chg., PT upOHB's CMD marked a clear turning point. First, the company plans to remainlisted, removing a key overhang. Second, management guided for sustainablyrising order intake to more than EUR 3bn by 2027e, even before factoring inGermany's newly announced special defence space budget. Third, this newnational space budget (EUR 35bn) could translate into more than EUR 7bn ofcumulative additional orders for OHB through 2030e. Together, these pointsmaterially upgrade OHB's mid-term growth dynamics, supporting our BUYrecommendation.Following the update and recent news, we now expect a 20% sales CAGR through2030e, with elevated growth rates likely to persist into the late 2030s(eNuW). In addition, EBIT margins are set to rise to >9% by 2028e, thanks toan improving mix towards defence, which is carrying structurally highermargins.The above is based on noticeable space budget (EU/ESA/national) increasesand OHB's strong position on the key growth categories: observation,navigation and transportation. Moreover, a clear edge is OHB's positioningas the only fully German space OEM.The catalysts are lined up. Next to first big ticket orders expected for H2'26 related to the EUR 35bn budget promised by Germany's defence minister,OHB's investment into Rocket Factory Augsburg (RFA, 55.1% ownership, atequity) could reach a milestone - its first test launch, scheduled thissummer. RFA is industrialized from the outset, utilising the existing setupof automotive suppliers rather than undergoing complete and costly in-housemanufacturing. It is also the only European company employing stagedcombustion engines, the high-end standard for high-performance launchsystems. This creates a clear technological edge in European launchcapabilities. A successful launch should act as additional value catalyst. Apotential SpaceX IPO later this year is seen as another positive trigger,resetting how markets value space assets. Meanwhile, yesterday, US-basedcompetitor Blue Origin announced yet another significant project containing5,408 optically interconnected satellites for enterprise and governmentcommunication, underscoring that the global race for space dominance isaccelerating.Despite the recent share price rally at OHB, valuations have not run hot,thanks to rising mid-term earnings projections. In fact, at the currentmarket cap OHB would already trade at a discount to its own historic EV/EBITby 2028e, albeit with an excellent sales and margin momentum, a recordbacklog coverage and book-to-bill >2x, all projected for 2028e (eNuW).BUY, new PT EUR 202 (old: EUR 142), based on DCF.You can download the research here:https://eqs-cockpit.com/c/fncls.ssp?u=bec73c56f75690dcf25b198418c31acaFor additional information visit our website:https://www.nuways-ag.com/research-feedContact for questions:NuWays AG - Equity ResearchWeb: www.nuways-ag.comEmail: research@nuways-ag.comLinkedIn: https://www.linkedin.com/company/nuwaysagAdresse: Mittelweg 16-17, 20148 Hamburg, Germany++++++++++Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschlussbestimmter Börsengeschäfte.Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim obenanalysierten Unternehmen befindet sich in der vollständigen Analyse.++++++++++---------------------------------------------------------------------------The EQS Distribution Services include Regulatory Announcements,Financial/Corporate News and Press Releases.View original content:https://eqs-news.com/?origin_id=50cdeae1-f762-11f0-8534-027f3c38b923&lang=en---------------------------------------------------------------------------2264094 22.01.2026 CET/CEST°